Gulf Elite Chemicals

Mudarabah Profit-Sharing Dashboard

Islamic Finance Partnership · CRPO 28 & 29 Jafurah
STABILIZE · CONTROL · BUILD

SandLOCK Polymer — Berm Stabilization in Action

First days of work — CRPO 28 & 29 Jafurah Maintain Potential Gas Wells, Saudi Aramco · executed by Gulf Elite Chemicals for L&T Hydrocarbon Saudi Co.

ISO 9001 / 14001 / 45001 Made in KSA 10 M m² Treated Track Record
🔒Investor read-only view — figures populated by Gulf Elite Chemicals based on actual monthly costs and certified invoices.

Project Reference Documents

Click to download
PDF
Purchase Order — L&T Hydrocarbon Saudi Co.
PO No. LTHS-CRPO/74000-78985/SDD · 01.03.2026 · SAR 2,630,070
↓
PDF
Gulf Elite Techno-Commercial Proposal
Doc# QSL-260208V01 · 23.02.2026 · SandLOCK Polymer Berm Stabilization
↓
DN
First Delivery Note — SandLOCK Polymer
DN# DN26042301 · 23.04.2026 · 22,000 L · Batch SL260401 · Tamany Region
↓
Contract & Project Reference Summary
Contract Value (excl. VAT)
SAR 0
Profit-sharing base
Investor Capital (Rab al-Mal)
SAR 0
—
Total Invoiced YTD
SAR 0
—
Total Actual Costs YTD
SAR 0
—
Net Profit (YTD)
SAR 0
—
Investor Share (YTD)
SAR 0
—
Gulf Elite Share (YTD)
SAR 0
—
Project Progress
0%

1. Mudarabah Partnership Terms

Sharia-compliant profit-sharing structure

Contract Reference

Locked from PO LTHS-CRPO/74000-78985

Investor Capital

Rab al-Mal contribution (working capital)

Profit Split (Mudarabah)

Net profit allocation between partners
Investor 25%
Gulf Elite 75%
Sharia Note: Profit is shared by ratio. Loss (if any) is borne by the capital provider (Investor) up to the capital amount, while the Mudarib (Gulf Elite) bears the loss of effort.

2. Cost Structure (Budget & Categories)

Editable — add or remove rows as needed
Define the planned budget per category. Each row's % auto-calculates the SAR budget from contract value (excl. VAT). Monthly actuals are entered in Section 3.
# Cost Category Budget % of Contract Budget Amount (SAR) Actual YTD (SAR) Variance (SAR) % Used Action
TOTAL 0% SAR 0 SAR 0 SAR 0 0%

3. Delivery Notes Log (SandLOCK Polymer)

Audit trail for material consumption
Log each delivery note here. The total litres delivered in a month will automatically calculate the Polymer COGs for that month based on the per-litre cost.
Date DN # Batch # Quantity (L) Location Action

4. Monthly Actuals — Costs & Invoicing

Reporting period: May → October 2026
At month-end, Gulf Elite enters: (a) actual cost per category, and (b) the certified invoice value (excl. VAT). The system computes monthly profit and partner shares automatically.

Cumulative Monthly Summary

Month Qty Applied (LM) Invoiced (excl. VAT) Total Cost Net Profit Margin % Investor Share Gulf Elite Share
TOTAL 0 SAR 0 SAR 0 SAR 0 0% SAR 0 SAR 0

4. Investor Returns Summary

Capital recovery & profit distribution

Investor Position

Capital DeployedSAR 0
Profit Earned (YTD)SAR 0
Total Return to Investor (YTD)SAR 0
ROI on Capital (YTD)0%
Annualized ROI (projected)0%
Projected Final Profit (full project)SAR 0

Gulf Elite Chemicals Position

Profit Earned (YTD)SAR 0
Operational Margin (YTD)0%
Projected Final Profit (full project)SAR 0
Cost-to-Revenue Ratio0%
Quantity Applied / Total0 / 0 LM
StatusOn Track

Acknowledgement

Both parties acknowledge the figures presented for the reporting period and confirm the Mudarabah profit-share calculation.
Gulf Elite Chemicals (Mudarib)
Dr. Hamada Ghaith — Business Development Manager
pm@gulfelite.sa · +966 56 819 7777
Investor (Rab al-Mal)
Name: ____________________________
Date: ____________________________